Good luck Leasha.
They do work on a formula but I don't know what the formula is! Even though you are paying rent that is as much as your mortgage I am assuming you've taken into account the extras like repairs, maintenance, rates, insurances & interest rates increases? This is where the bank's formula will come in.

I hope you get what you need.