with your calculations, have you taken into account what maintenance you will get?

if there is no housing locally that you can afford to privately rent, get in touch with your RE agent. there are some charities that will help with bond loans and to make the amount of rent paid more affordable each week while you're in private housing (as public is so damn hard to come by).